Sample P&L Statement
P&L
statement for company ABC for Fiscal Year ending 2004 and 2005 (expenses are in
parentheses):
|
Profit
& Loss Statement for Company ABC |
||
|
Fiscal
Year 2004 and 2005 |
||
|
|
|
|
|
Figures
(USD) |
2004 |
2005 |
|
Sales |
370,000 |
400,000 |
|
Cost of
Goods Sold (COGS) |
(70,000) |
(75,000) |
|
Gross Profit |
300,000 |
325,000 |
|
General Operating
Expenses (R&D) |
(35,000) |
(40,000) |
|
Depreciation |
(12,000) |
(12,000) |
|
Operating Income |
183,000 |
273,000 |
|
Other
Income (Interest Income) |
8,000 |
12,000 |
|
Extraordinary
Income |
— |
(3,000) |
|
Earnings Before Interest & Tax
(EBIT) |
191,000 |
282,000 |
|
Interest
Expense |
(10,000) |
(10,000) |
|
Net Profit Before Taxes (NPBT) |
181,000 |
272,000 |
|
Taxes
(10%) |
(18,100) |
(27,200) |
|
Net Profit After Taxes (NPAT) |
162,900 |
244,800 |
|
Dividends
Paid to Shareholders |
— |
(20,000) |
|
Retained Earnings |
162,900 |
224,800 |
This
document is an integral part of a Will-it-Fly?® DKTS module.
Copyright © EduCel